Next dueCompany / ROC
14 OCTADT-1 · Auditor appointment (after AGM)in 5 days 30 OCTAOC-4 · Financial statements · FY 2025-26in 21 days 31 OCTMSME-1 · Dues to MSMEs · Apr–Sep 2026in 22 days 21 NOVITR filing · Audit cases · AY 2026-27 · extended from 31 Octin 43 days 29 NOVMGT-7 / 7A · Annual return · FY 2025-26in 51 days 30 JUNDPT-3 · Return of deposits · FY 2026-27in 264 days 11 OCTGSTR-1 · Outward supplies · Sep 2026in 2 days 15 OCTPF & ESI · Contributions · Sep 2026in 6 days
All due dates

Discounted cash flow (DCF) valuation of an unlisted company: forecasting the cash flows, choosing the discount rate, the terminal value and the equity value, with a worked example for a small manufacturer

DCF = forecast cash flow available to the firm (FCFF) for each year, discount each at the cost of capital, add a terminal value for the years after the forecast, and deduct net...

Published
Updated
Reading time
7 min
Views
15
Questions
6 answered
  • Expert Reviewed
  • Medium Complexity
Topic
Accounting Standards & Bookkeeping
Published
October 6, 2026
Last updated
Oct 8, 2026
Reading time
7 min
0:00
Last updated: October 2026Verified against: Government sources

A business is worth what its future cash will be worth today. Discounted cash flow valuation takes a forecast of the cash the business can pay out to its funders, brings each year back to today at a discount rate, adds a value for the years beyond the forecast, and arrives at what the whole business is worth. It answers the owner's question: "what is this business worth on the strength of what it can earn?"

When it fits and what data it needs

DCF suits businesses that earn steady operating cash and where a credible forecast exists: a manufacturer with an order book, a services firm with repeat customers. It fits poorly where the forecast would be a guess, or where the value sits mainly in assets. You need audited accounts for the last few years, a forecast of sales, margins, capital expenditure and working capital, the opening debt and cash, and an assumed discount rate. Law plays a part when the valuation is a legal requirement; see the law map for valuation reports.

If you want the forecast built in a proper model, with the assumptions on one sheet and the checks built in, our financial modeling service is set up for it.

The steps and the formulas

StepIn wordsIn symbols
1. Operating profit after taxOperating profit less tax at an assumed rateNOPAT = EBIT × (1 − t)
2. Cash flow available to the firmNOPAT plus depreciation, less capital expenditure, less the increase in working capitalFCFF = NOPAT + D − Capex − ΔWC
3. Discount factorOne divided by one plus the rate, raised to the year numberDF = 1 ÷ (1 + r)ⁿ
4. Present valueFCFF times its discount factorPV = FCFF × DF
5. Terminal value at the end of the forecastLast-year cash flow grown once, divided by the rate less the growth rateTV = FCFF�

× (1 + g) ÷ (r − g) |

6. Enterprise valueSum of present values plus the present value of the terminal valueEV = ΣPV + TV × DF�
7. Equity valueEnterprise value less net debtEquity = EV − (debt − cash)

The discount rate is the weighted average cost of capital (WACC), built from the cost of equity and the cost of debt. This article takes it as an assumption; how it is derived is in the cost of capital and WACC guide. The baseline inside the cost of equity is the rate on government securities used as the baseline. For the present-value mechanics, see time value of money.

Worked example: a small packaging manufacturer

Rukmani Packaging (invented) makes corrugated cartons. All figures are in rupees lakh. Assumed inputs: tax rate 25 per cent; WACC 12 per cent; terminal growth 4 per cent; debt ₹220 lakh and cash ₹30 lakh at the valuation date. Discount factors are rounded to three decimals, present values to two decimals, and the total is the sum of the rounded lines.

Cash flow available to the firm (assumed forecast)

₹ lakhYear 1Year 2Year 3Year 4Year 5
Operating profit (EBIT)120.00138.00156.00172.00186.00
Tax at 25%30.0034.5039.0043.0046.50
NOPAT90.00103.50117.00129.00139.50
Add: depreciation40.0042.0044.0046.0048.00
Less: capital expenditure70.0060.0055.0058.0060.00
Less: increase in working capital15.0014.0014.0012.0012.00
FCFF45.0071.5092.00105.00115.50

Check for year 1: 90 + 40 − 70 − 15 = 45. For year 5: 139.5 + 48 − 60 − 12 = 115.5.

Discounting at 12 per cent

YearFCFFDiscount factorPresent value
145.000.89340.19
271.500.79756.99
392.000.71265.50
4105.000.63666.78
5115.500.56765.49
Total294.95

Terminal value. TV at the end of year 5 = 115.5 × 1.04 ÷ (0.12 − 0.04) = 120.12 ÷ 0.08 = ₹1,501.50 lakh. Its present value is 1,501.50 × 0.567 = ₹851.35 lakh.

Enterprise value = 294.95 + 851.35 = ₹1,146.30 lakh. The terminal value is 851.35 ÷ 1,146.30 = 74.3 per cent of the total.

Equity value = 1,146.30 − (220 − 30) = 1,146.30 − 190 = ₹956.30 lakh.

Reading the result: the sensitivity table

Because three quarters of the value sits in the terminal value, a small change in the rate or growth moves the answer a great deal. The table below recomputes the enterprise value (₹ lakh, whole numbers, using the same rounded factors) for assumed rates and growth.

Discount rate \ growth3%4%5%
11%1,1851,3211,502
12%1,0441,1461,277
13%9331,0111,110

The centre cell is the base case. A range of about ₹933 lakh to ₹1,502 lakh across this grid is wide, and a valuation report should show a range or explain why one point was chosen; the assumptions and sensitivity guide shows how a report presents it. The owner should decide what is negotiable: if a buyer is offering below ₹1,000 lakh, the grid shows which combinations of rate and growth would justify that.

Common mistakes

  • Setting growth equal to or above the discount rate; the formula then fails or gives a nonsense figure.
  • Letting the terminal year carry capital expenditure below depreciation indefinitely, which flatters the value.
  • Mixing bases: discounting cash flow available to the firm at a cost of equity, or cash flow available to equity holders at WACC.
  • Counting the same cash twice, for example adding surplus cash to enterprise value when the forecast also includes interest income.
  • Using last year's profit growth as the forecast without a reason for it to continue.
  • Presenting one point value without any sensitivity.

Limits

DCF is only as good as its forecast. For a young business the forecast is a story, and a cross-check with comparable company multiples is sensible. The step from enterprise value to a value per share, including adjustments for the stake, is in the equity bridge. The forecast itself should sit in a structured model; see how to build a financial model. Listed companies have further requirements, which are not covered here.

Need help with a DCF valuation?

If you need a cash flow forecast that a buyer, investor or valuer will accept, the work is mostly in the assumptions and in keeping them consistent. We can build the forecast and the valuation together in a financial modeling engagement.

Key takeaways

  • FCFF = NOPAT + depreciation − capital expenditure − increase in working capital.
  • Discount each year at the assumed WACC, then add a terminal value.
  • Constant-growth terminal value needs growth below the discount rate.
  • Show the share of value in the terminal value and a sensitivity grid.
  • Equity value = enterprise value − net debt.

Read next

Disclaimer: The figures, rates, multiples and names in the worked example are invented for illustration and are not market data. Where the article refers to law, it is based on the Companies Act, 2013 (MCA consolidated text) and the rules and live guides linked, as consulted on 6 October 2026; valuation for income-tax and FEMA purposes follows its own rules. This article is general information, not valuation, lending or legal advice; check the official text before acting.

Quick recapKey facts & short answers

Key Facts About DCF Valuation

  • Applies in: All states across India, under the relevant central law.
  • Mode: Mostly online via the official government portal.
  • Typical timeline: Ranges from a few days to a few weeks depending on the case.
  • Non-compliance: May attract penalties, interest or late fees.
  • Expert help: TaxClue completes the entire process end to end for you.

What is the difference between FCFF and cash flow available to equity holders?

FCFF is the cash available to all funders before interest. Cash flow available to equity holders is what remains after interest and debt repayments. Match the discount rate to the cash flow: WACC for FCFF, cost of equity for the other.

How long should the forecast be?

Long enough for the business to reach a steady state, often five to ten years. A shorter forecast puts more weight on the terminal value.

Disclose what a reader would want to know, not only what the format demands.

— TaxClue Accounts & Audit Desk

DCF Valuation: a key compliance topic in Indian tax and corporate law that businesses and individuals must understand to remain compliant.

Related Services & Guides

Was this article helpful?
About the author
13,350 articles
Vikas Sharma Verified expert Tax & Compliance Expert

Experienced in company registration, GST, trademark, and compliance. Helping Indian businesses stay compliant.

Last reviewed: Live

Disclaimer: This article is for general informational purposes only and does not constitute professional tax, legal or financial advice. Laws, rates and due dates change and can vary by individual case — always verify with the relevant government source (e.g. mca.gov.in, incometax.gov.in) or consult a qualified professional before acting. TaxClue accepts no liability for decisions taken based on this content.

People also ask

Questions, answered

Short, direct answers to the 6 questions readers ask most on this topic.

FCFF is the cash available to all funders before interest. Cash flow available to equity holders is what remains after interest and debt repayments. Match the discount rate to the cash flow: WACC for FCFF, cost of equity for the other.

Long enough for the business to reach a steady state, often five to ten years. A shorter forecast puts more weight on the terminal value.

It stands for every year after the forecast, usually the majority of the business's life. That is why the share is shown and tested.

Yes, if the forecast shows when and how it turns to positive cash. The cash flow in the early years may be negative, and the terminal value then carries most of the weight.

The one that suits the risk of the cash flows. This guide assumes 12 per cent for illustration only; it is not a rate for any real business.

Only where a registered valuer's report is required and the valuer uses it as the chosen method. See the law map linked above, and our income-tax guides for tax valuations.